Credito de consumo
Maria Camila Gomez Herrera · Corriente · vence el 19/10/2024 · capital $ 5.524.000
- Capital
- $ 4.570.345
- de $ 5.524.000
- Intereses
- $ 411.661
- generados $ 1.668.006
- Total
- $ 4.982.006
- al 30/10/2026
- Días de mora
- 741
- hasta el corte
Liquidación por tramos al 30/10/2026
| Tramo | Intereses | Deuda | Imputación | Saldo | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Primer día de mora | Último día | Días | Tasa EA | Capital | Exacto | Generado | Pendientes anteriores | Deuda total | Pago | A intereses | A capital | Intereses que quedan | Capital |
| 20/10/2024 | 31/10/2024 | 12 | 18,78 % | 5.524.000 | 31.177,70 | 31.178 | 0 | 5.555.178 | — | — | — | 31.178 | 5.524.000 |
| 01/11/2024 | 30/11/2024 | 30 | 18,60 % | 5.524.000 | 77.257,24 | 77.257 | 31.178 | 5.632.435 | — | — | — | 108.435 | 5.524.000 |
| 01/12/2024 | 31/12/2024 | 31 | 17,59 % | 5.524.000 | 75.829,13 | 75.829 | 108.435 | 5.708.264 | — | — | — | 184.264 | 5.524.000 |
| 01/01/2025 | 31/01/2025 | 31 | 16,59 % | 5.524.000 | 72.028,32 | 72.028 | 184.264 | 5.780.292 | — | — | — | 256.292 | 5.524.000 |
| 01/02/2025 | 28/02/2025 | 28 | 17,53 % | 5.524.000 | 68.462,14 | 68.462 | 256.292 | 5.848.754 | — | — | — | 324.754 | 5.524.000 |
| 01/03/2025 | 31/03/2025 | 31 | 16,61 % | 5.524.000 | 72.108,83 | 72.109 | 324.754 | 5.920.863 | — | — | — | 396.863 | 5.524.000 |
| 01/04/2025 | 30/04/2025 | 30 | 17,08 % | 5.524.000 | 71.609,81 | 71.610 | 396.863 | 5.992.473 | — | — | — | 468.473 | 5.524.000 |
| 01/05/2025 | 31/05/2025 | 31 | 17,31 % | 5.524.000 | 74.917,95 | 74.918 | 468.473 | 6.067.391 | — | — | — | 543.391 | 5.524.000 |
| 01/06/2025 | 30/06/2025 | 30 | 17,03 % | 5.524.000 | 71.415,79 | 71.416 | 543.391 | 6.138.807 | — | — | — | 614.807 | 5.524.000 |
| 01/07/2025 | 03/07/2025 | 3 | 16,52 % | 5.524.000 | 6.943,20 | 6.943 | 614.807 | 6.145.750 | 1.105.000 | 621.750 | 483.250 | 0 | 5.040.750 |
| 04/07/2025 | 31/07/2025 | 28 | 16,52 % | 5.040.750 | 59.134,12 | 59.134 | 0 | 5.099.884 | — | — | — | 59.134 | 5.040.750 |
| 01/08/2025 | 31/08/2025 | 31 | 16,78 % | 5.040.750 | 66.424,56 | 66.425 | 59.134 | 5.166.309 | — | — | — | 125.559 | 5.040.750 |
| 01/09/2025 | 30/09/2025 | 30 | 16,67 % | 5.040.750 | 63.891,22 | 63.891 | 125.559 | 5.230.200 | — | — | — | 189.450 | 5.040.750 |
| 01/10/2025 | 31/10/2025 | 31 | 16,24 % | 5.040.750 | 64.439,48 | 64.439 | 189.450 | 5.294.639 | — | — | — | 253.889 | 5.040.750 |
| 01/11/2025 | 30/11/2025 | 30 | 16,66 % | 5.040.750 | 63.855,70 | 63.856 | 253.889 | 5.358.495 | — | — | — | 317.745 | 5.040.750 |
| 01/12/2025 | 31/12/2025 | 31 | 16,68 % | 5.040.750 | 66.057,64 | 66.058 | 317.745 | 5.424.553 | — | — | — | 383.803 | 5.040.750 |
| 01/01/2026 | 31/01/2026 | 31 | 16,24 % | 5.040.750 | 64.439,48 | 64.439 | 383.803 | 5.488.992 | — | — | — | 448.242 | 5.040.750 |
| 01/02/2026 | 28/02/2026 | 28 | 16,82 % | 5.040.750 | 60.128,86 | 60.129 | 448.242 | 5.549.121 | — | — | — | 508.371 | 5.040.750 |
| 01/03/2026 | 31/03/2026 | 31 | 17,01 % | 5.040.750 | 67.267,27 | 67.267 | 508.371 | 5.616.388 | — | — | — | 575.638 | 5.040.750 |
| 01/04/2026 | 26/04/2026 | 26 | 17,84 % | 5.040.750 | 58.956,85 | 58.957 | 575.638 | 5.675.345 | 1.105.000 | 634.595 | 470.405 | 0 | 4.570.345 |
| 27/04/2026 | 30/04/2026 | 4 | 17,84 % | 4.570.345 | 8.223,84 | 8.224 | 0 | 4.578.569 | — | — | — | 8.224 | 4.570.345 |
| 01/05/2026 | 31/05/2026 | 31 | 18,78 % | 4.570.345 | 66.820,28 | 66.820 | 8.224 | 4.645.389 | — | — | — | 75.044 | 4.570.345 |
| 01/06/2026 | 30/06/2026 | 30 | 19,19 % | 4.570.345 | 65.959,81 | 65.960 | 75.044 | 4.711.349 | — | — | — | 141.004 | 4.570.345 |
| 01/07/2026 | 31/07/2026 | 31 | 19,19 % | 4.570.345 | 68.158,47 | 68.158 | 141.004 | 4.779.507 | — | — | — | 209.162 | 4.570.345 |
| 01/08/2026 | 31/08/2026 | 31 | 19,77 % | 4.570.345 | 70.043,69 | 70.044 | 209.162 | 4.849.551 | — | — | — | 279.206 | 4.570.345 |
| 01/09/2026 | 30/09/2026 | 30 | 19,49 % | 4.570.345 | 66.904,57 | 66.905 | 279.206 | 4.916.456 | — | — | — | 346.111 | 4.570.345 |
| 01/10/2026 | 30/10/2026 | 30 | 19,06 % | 4.570.345 | 65.549,67 | 65.550 | 346.111 | 4.982.006 | — | — | — | 411.661 | 4.570.345 |
| Totales | 741 | 1.668.005,62 | 1.668.006 | 2.210.000 | 1.256.345 | 953.655 | 411.661 | 4.570.345 | |||||
Valores en pesos. Mora desde el día siguiente al vencimiento o al pago anterior, hasta el día del pago inclusive. Interés simple sobre el saldo de capital; cada pago se imputa primero a intereses y luego a capital (art. 1653 C.C.). El interés de cada fila se redondea al peso; «Exacto» muestra el valor sin redondear.
Abonos (2)
| Fecha | Valor | A intereses | A capital | Origen | Acciones |
|---|---|---|---|---|---|
| 03/07/2025 | $ 1.105.000 | $ 621.750 | $ 483.250 | Directo | |
| 26/04/2026 | $ 1.105.000 | $ 634.595 | $ 470.405 | Directo |