Prestamo hipotecario
Jorge Armando Vargas Cano · Corriente · vence el 09/03/2025 · capital $ 6.653.000
- Capital
- $ 6.179.018
- de $ 6.653.000
- Intereses
- $ 748.087
- generados $ 1.671.105
- Total
- $ 6.927.105
- al 30/10/2026
- Días de mora
- 600
- hasta el corte
Liquidación por tramos al 30/10/2026
| Tramo | Intereses | Deuda | Imputación | Saldo | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Primer día de mora | Último día | Días | Tasa EA | Capital | Exacto | Generado | Pendientes anteriores | Deuda total | Pago | A intereses | A capital | Intereses que quedan | Capital |
| 10/03/2025 | 31/03/2025 | 22 | 16,61 % | 6.653.000 | 61.633,00 | 61.633 | 0 | 6.714.633 | — | — | — | 61.633 | 6.653.000 |
| 01/04/2025 | 30/04/2025 | 30 | 17,08 % | 6.653.000 | 86.245,49 | 86.245 | 61.633 | 6.800.878 | — | — | — | 147.878 | 6.653.000 |
| 01/05/2025 | 31/05/2025 | 31 | 17,31 % | 6.653.000 | 90.229,75 | 90.230 | 147.878 | 6.891.108 | — | — | — | 238.108 | 6.653.000 |
| 01/06/2025 | 30/06/2025 | 30 | 17,03 % | 6.653.000 | 86.011,81 | 86.012 | 238.108 | 6.977.120 | — | — | — | 324.120 | 6.653.000 |
| 01/07/2025 | 24/07/2025 | 24 | 16,52 % | 6.653.000 | 66.898,09 | 66.898 | 324.120 | 7.044.018 | 865.000 | 391.018 | 473.982 | 0 | 6.179.018 |
| 25/07/2025 | 31/07/2025 | 7 | 16,52 % | 6.179.018 | 18.121,85 | 18.122 | 0 | 6.197.140 | — | — | — | 18.122 | 6.179.018 |
| 01/08/2025 | 31/08/2025 | 31 | 16,78 % | 6.179.018 | 81.424,10 | 81.424 | 18.122 | 6.278.564 | — | — | — | 99.546 | 6.179.018 |
| 01/09/2025 | 30/09/2025 | 30 | 16,67 % | 6.179.018 | 78.318,71 | 78.319 | 99.546 | 6.356.883 | — | — | — | 177.865 | 6.179.018 |
| 01/10/2025 | 31/10/2025 | 31 | 16,24 % | 6.179.018 | 78.990,77 | 78.991 | 177.865 | 6.435.874 | — | — | — | 256.856 | 6.179.018 |
| 01/11/2025 | 30/11/2025 | 30 | 16,66 % | 6.179.018 | 78.275,16 | 78.275 | 256.856 | 6.514.149 | — | — | — | 335.131 | 6.179.018 |
| 01/12/2025 | 31/12/2025 | 31 | 16,68 % | 6.179.018 | 80.974,33 | 80.974 | 335.131 | 6.595.123 | — | — | — | 416.105 | 6.179.018 |
| 01/01/2026 | 31/01/2026 | 31 | 16,24 % | 6.179.018 | 78.990,77 | 78.991 | 416.105 | 6.674.114 | — | — | — | 495.096 | 6.179.018 |
| 01/02/2026 | 28/02/2026 | 28 | 16,82 % | 6.179.018 | 73.706,75 | 73.707 | 495.096 | 6.747.821 | — | — | — | 568.803 | 6.179.018 |
| 01/03/2026 | 31/03/2026 | 31 | 17,01 % | 6.179.018 | 82.457,11 | 82.457 | 568.803 | 6.830.278 | — | — | — | 651.260 | 6.179.018 |
| 01/04/2026 | 10/04/2026 | 10 | 17,84 % | 6.179.018 | 27.796,19 | 27.796 | 651.260 | 6.858.074 | 532.000 | 532.000 | 0 | 147.056* | 6.179.018 |
| 11/04/2026 | 30/04/2026 | 20 | 17,84 % | 6.179.018 | 55.592,37 | 55.592 | 147.056 | 6.381.666 | — | — | — | 202.648 | 6.179.018 |
| 01/05/2026 | 31/05/2026 | 31 | 18,78 % | 6.179.018 | 90.339,72 | 90.340 | 202.648 | 6.472.006 | — | — | — | 292.988 | 6.179.018 |
| 01/06/2026 | 30/06/2026 | 30 | 19,19 % | 6.179.018 | 89.176,38 | 89.176 | 292.988 | 6.561.182 | — | — | — | 382.164 | 6.179.018 |
| 01/07/2026 | 31/07/2026 | 31 | 19,19 % | 6.179.018 | 92.148,93 | 92.149 | 382.164 | 6.653.331 | — | — | — | 474.313 | 6.179.018 |
| 01/08/2026 | 31/08/2026 | 31 | 19,77 % | 6.179.018 | 94.697,71 | 94.698 | 474.313 | 6.748.029 | — | — | — | 569.011 | 6.179.018 |
| 01/09/2026 | 30/09/2026 | 30 | 19,49 % | 6.179.018 | 90.453,68 | 90.454 | 569.011 | 6.838.483 | — | — | — | 659.465 | 6.179.018 |
| 01/10/2026 | 30/10/2026 | 30 | 19,06 % | 6.179.018 | 88.621,89 | 88.622 | 659.465 | 6.927.105 | — | — | — | 748.087 | 6.179.018 |
| Totales | 600 | 1.671.104,55 | 1.671.105 | 1.397.000 | 923.018 | 473.982 | 748.087 | 6.179.018 | |||||
* Los intereses que quedan pendientes después de un pago no generan intereses (art. 2235 C.C.): se suman a la deuda del siguiente pago y los intereses del tramo siguiente se liquidan solo sobre el capital pendiente.
Valores en pesos. Mora desde el día siguiente al vencimiento o al pago anterior, hasta el día del pago inclusive. Interés simple sobre el saldo de capital; cada pago se imputa primero a intereses y luego a capital (art. 1653 C.C.). El interés de cada fila se redondea al peso; «Exacto» muestra el valor sin redondear.
Abonos (2)
| Fecha | Valor | A intereses | A capital | Origen | Acciones |
|---|---|---|---|---|---|
| 24/07/2025 | $ 865.000 | $ 391.018 | $ 473.982 | Directo | |
| 10/04/2026 | $ 532.000 | $ 532.000 | $ 0 | Directo |