Prestamo hipotecario
Ricardo Esteban Morales Vega · Moratorio · vence el 13/05/2025 · capital $ 17.826.000
- Capital
- $ 14.156.326
- de $ 17.826.000
- Intereses
- $ 1.929.556
- generados $ 5.211.882
- Total
- $ 16.085.882
- al 30/10/2026
- Días de mora
- 535
- hasta el corte
Liquidación por tramos al 30/10/2026
| Tramo | Intereses | Deuda | Imputación | Saldo | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Primer día de mora | Último día | Días | Tasa EA | Capital | Exacto | Generado | Pendientes anteriores | Deuda total | Pago | A intereses | A capital | Intereses que quedan | Capital |
| 14/05/2025 | 31/05/2025 | 18 | 25,96 % | 17.826.000 | 202.988,05 | 202.988 | 0 | 18.028.988 | — | — | — | 202.988 | 17.826.000 |
| 01/06/2025 | 22/06/2025 | 22 | 25,55 % | 17.826.000 | 244.505,79 | 244.506 | 202.988 | 18.273.494 | 2.317.000 | 447.494 | 1.869.506 | 0 | 15.956.494 |
| 23/06/2025 | 30/06/2025 | 8 | 25,55 % | 15.956.494 | 79.586,61 | 79.587 | 0 | 16.036.081 | — | — | — | 79.587 | 15.956.494 |
| 01/07/2025 | 31/07/2025 | 31 | 24,78 % | 15.956.494 | 300.109,90 | 300.110 | 79.587 | 16.336.191 | — | — | — | 379.697 | 15.956.494 |
| 01/08/2025 | 31/08/2025 | 31 | 25,17 % | 15.956.494 | 304.341,59 | 304.342 | 379.697 | 16.640.533 | — | — | — | 684.039 | 15.956.494 |
| 01/09/2025 | 30/09/2025 | 30 | 25,01 % | 15.956.494 | 292.793,09 | 292.793 | 684.039 | 16.933.326 | — | — | — | 976.832 | 15.956.494 |
| 01/10/2025 | 26/10/2025 | 26 | 24,36 % | 15.956.494 | 247.870,52 | 247.871 | 976.832 | 17.181.197 | 1.961.000 | 1.224.703 | 736.297 | 0 | 15.220.197 |
| 27/10/2025 | 31/10/2025 | 5 | 24,36 % | 15.220.197 | 45.467,84 | 45.468 | 0 | 15.265.665 | — | — | — | 45.468 | 15.220.197 |
| 01/11/2025 | 30/11/2025 | 30 | 24,99 % | 15.220.197 | 279.132,23 | 279.132 | 45.468 | 15.544.797 | — | — | — | 324.600 | 15.220.197 |
| 01/12/2025 | 31/12/2025 | 31 | 25,02 % | 15.220.197 | 288.747,06 | 288.747 | 324.600 | 15.833.544 | — | — | — | 613.347 | 15.220.197 |
| 01/01/2026 | 31/01/2026 | 31 | 24,36 % | 15.220.197 | 281.900,61 | 281.901 | 613.347 | 16.115.445 | — | — | — | 895.248 | 15.220.197 |
| 01/02/2026 | 28/02/2026 | 28 | 25,23 % | 15.220.197 | 262.764,57 | 262.765 | 895.248 | 16.378.210 | — | — | — | 1.158.013 | 15.220.197 |
| 01/03/2026 | 31/03/2026 | 31 | 25,52 % | 15.220.197 | 293.858,27 | 293.858 | 1.158.013 | 16.672.068 | — | — | — | 1.451.871 | 15.220.197 |
| 01/04/2026 | 16/04/2026 | 16 | 26,76 % | 15.220.197 | 158.258,28 | 158.258 | 1.451.871 | 16.830.326 | 2.674.000 | 1.610.129 | 1.063.871 | 0 | 14.156.326 |
| 17/04/2026 | 30/04/2026 | 14 | 26,76 % | 14.156.326 | 128.796,72 | 128.797 | 0 | 14.285.123 | — | — | — | 128.797 | 14.156.326 |
| 01/05/2026 | 31/05/2026 | 31 | 28,17 % | 14.156.326 | 298.501,58 | 298.502 | 128.797 | 14.583.625 | — | — | — | 427.299 | 14.156.326 |
| 01/06/2026 | 30/06/2026 | 30 | 28,79 % | 14.156.326 | 294.445,97 | 294.446 | 427.299 | 14.878.071 | — | — | — | 721.745 | 14.156.326 |
| 01/07/2026 | 31/07/2026 | 31 | 28,79 % | 14.156.326 | 304.260,84 | 304.261 | 721.745 | 15.182.332 | — | — | — | 1.026.006 | 14.156.326 |
| 01/08/2026 | 31/08/2026 | 31 | 29,66 % | 14.156.326 | 312.361,41 | 312.361 | 1.026.006 | 15.494.693 | — | — | — | 1.338.367 | 14.156.326 |
| 01/09/2026 | 30/09/2026 | 30 | 29,24 % | 14.156.326 | 298.507,33 | 298.507 | 1.338.367 | 15.793.200 | — | — | — | 1.636.874 | 14.156.326 |
| 01/10/2026 | 30/10/2026 | 30 | 28,59 % | 14.156.326 | 292.681,65 | 292.682 | 1.636.874 | 16.085.882 | — | — | — | 1.929.556 | 14.156.326 |
| Totales | 535 | 5.211.879,93 | 5.211.882 | 6.952.000 | 3.282.326 | 3.669.674 | 1.929.556 | 14.156.326 | |||||
Valores en pesos. Mora desde el día siguiente al vencimiento o al pago anterior, hasta el día del pago inclusive. Interés simple sobre el saldo de capital; cada pago se imputa primero a intereses y luego a capital (art. 1653 C.C.). El interés de cada fila se redondea al peso; «Exacto» muestra el valor sin redondear.
Abonos (3)
| Fecha | Valor | A intereses | A capital | Origen | Acciones |
|---|---|---|---|---|---|
| 22/06/2025 | $ 2.317.000 | $ 447.494 | $ 1.869.506 | Directo | |
| 26/10/2025 | $ 1.961.000 | $ 1.224.703 | $ 736.297 | Directo | |
| 16/04/2026 | $ 2.674.000 | $ 1.610.129 | $ 1.063.871 | Directo |